Edinburgh, City of Edinburgh
Calder Grove, Edinburgh, EH11
Bedrooms
2
Bathrooms
0
Type
Flat
About This Property
Tenanted 2-bedroom property in good condition with long-term tenant. Scope to modernise and increase rental yield and capital value. Market rent potential of 1000.
Property Details
Square Feet0 sq ft
EPC Rating
Council TaxBand
Tenurefreehold
Year Built0
Statusavailable
Key Features
- Prime Investment Opportunity
- Strong Rental Potential
- Area Of Capital Appreciation
- Reliable Tenant
- Strong Comparables
- Value To Be Added
- Scope To Increase Rent
- Market Rent Of 1000
Investment Summary
Purchase Price
£105,000
Annual Yield
11.43%
Monthly Rent£1000
Annual Income£12,000
Price per Sq Ft£Infinity
0 viewings scheduled for this property
3 people viewing right now
Hot Property Alert!
Listed only 0 days ago. Act fast!
Viewings
0
Interested
0
Days Listed
0
Price Comparison
This Property
£105,000
£Infinity per sq ft
Area Average
£0
£NaN per sq ft
Price vs. Area Average
+Infinity% (Premium)
Yield Comparison
11.43%
+11.4%
Area avg: 0%
Value Rating
Market Rate
Investment Insight
While priced at a premium, the higher yield justifies the price point for income-focused investors.
Investment Scenarios
Down Payment
£26,250
25% of purchase price
Monthly Mortgage
£484
At 5.5% over 25 years
Monthly Cash Flow
+£516
Annual: £6,197
Cash-on-Cash Return
23.6%
Year 1
Projected Capital Growth
30.9%
Year 5
Scenario Assumptions
- Mortgage rate: 5.5% over 25 years
- Annual rent increase: 3%
- Down payment: 25% (£26,250)
- Monthly expenses: £0
Recent Activity
Property listed as hot opportunity
3 days ago
Showing 1 recent activity
Property Documents
Enquire for access to comprehensive property information
Property Brochure
Detailed property information with photos
PDF•2.4 MB
Investment Summary
Financial projections and ROI analysis
PDF•1.8 MB
Floor Plans
Architectural drawings and measurements
PDF•3.2 MB
Legal Pack
Title deeds, searches, and certificates
PDF•5.1 MB
Contact us to receive full access to all property documents
Other properties you might be interested in
Edinburgh, City of Edinburgh
£105,000
11.43% yield
Access Scotland's Off-Market Investment Deals
Create your free account to unlock our curated portfolio of Scottish Investment Properties