Edinburgh, City of Edinburgh
Bernard Terrace, Edinburgh, EH8
Bedrooms
5
Bathrooms
1
Type
Apartment
About This Property
5-Bed HMO generating 4250pcm. Excellent condition with scope to increase to 6 bedrooms. Period features and high ceilings. Full rewire completed. Views to Arthurs Seat.
Property Details
Square Feet1869 sq ft
EPC Rating
Council TaxBand
Tenurefreehold
Year Built0
Statusavailable
Key Features
- Prime Newington Location
- HMO Strong Rental Income
- Expansion Potential to 6 Bedrooms
- Beautiful Period Features
- Stunning Views of Arthurs Seat
- Exceptional Location for Lettings
- Recently Upgraded Inside
- Dual Use Flexibility
Investment Summary
Purchase Price
£525,000
Annual Yield
9.71%
Monthly Rent£4250
Annual Income£51,000
Price per Sq Ft£281
0 viewings scheduled for this property
4 people viewing right now
Hot Property Alert!
Listed only 0 days ago. Act fast!
Viewings
0
Interested
0
Days Listed
0
Price Comparison
This Property
£525,000
£281 per sq ft
Area Average
£0
£0 per sq ft
Price vs. Area Average
+Infinity% (Premium)
Yield Comparison
9.71%
+9.7%
Area avg: 0%
Value Rating
Market Rate
Investment Insight
While priced at a premium, the higher yield justifies the price point for income-focused investors.
Investment Scenarios
Down Payment
£131,250
25% of purchase price
Monthly Mortgage
£2,418
At 5.5% over 25 years
Monthly Cash Flow
+£1,832
Annual: £21,984
Cash-on-Cash Return
16.7%
Year 1
Projected Capital Growth
22.9%
Year 5
Scenario Assumptions
- Mortgage rate: 5.5% over 25 years
- Annual rent increase: 3%
- Down payment: 25% (£131,250)
- Monthly expenses: £0
Recent Activity
Property listed as hot opportunity
3 days ago
Showing 1 recent activity
Property Documents
Enquire for access to comprehensive property information
Property Brochure
Detailed property information with photos
PDF•2.4 MB
Investment Summary
Financial projections and ROI analysis
PDF•1.8 MB
Floor Plans
Architectural drawings and measurements
PDF•3.2 MB
Legal Pack
Title deeds, searches, and certificates
PDF•5.1 MB
Contact us to receive full access to all property documents
Other properties you might be interested in
Edinburgh, City of Edinburgh
£525,000
9.71% yield
Access Scotland's Off-Market Investment Deals
Create your free account to unlock our curated portfolio of Scottish Investment Properties