Kilmarnock, Ayrshire
Fairyhill Road, Kilmarnock, Ayrshire, KA1
Bedrooms
2
Bathrooms
0
Type
Flat
About This Property
Tenanted 2-bed flat with great tenant in place. Well-maintained with scope to modernise. Rental income of 6000 per annum.
Property Details
Square Feet0 sq ft
EPC Rating
Council TaxBand
Tenurefreehold
Year Built0
Statusavailable
Key Features
- Prime Investment Opportunity
- Great Location
- Day One Income
- Reliable Tenant
- Close To Town Centre
- Value To Be Added
- Fully Compliant
- Rental Income Of 6000 Per Annum
Investment Summary
Purchase Price
£80,000
Annual Yield
7.5%
Monthly Rent£500
Annual Income£6,000
Price per Sq Ft£Infinity
0 viewings scheduled for this property
2 people viewing right now
Hot Property Alert!
Listed only 0 days ago. Act fast!
Viewings
0
Interested
0
Days Listed
0
Price Comparison
This Property
£80,000
£Infinity per sq ft
Area Average
£0
£NaN per sq ft
Price vs. Area Average
+Infinity% (Premium)
Yield Comparison
7.5%
+7.5%
Area avg: 0%
Value Rating
Market Rate
Investment Insight
While priced at a premium, the higher yield justifies the price point for income-focused investors.
Investment Scenarios
Down Payment
£20,000
25% of purchase price
Monthly Mortgage
£368
At 5.5% over 25 years
Monthly Cash Flow
+£132
Annual: £1,579
Cash-on-Cash Return
7.9%
Year 1
Projected Capital Growth
12.7%
Year 5
Scenario Assumptions
- Mortgage rate: 5.5% over 25 years
- Annual rent increase: 3%
- Down payment: 25% (£20,000)
- Monthly expenses: £0
Recent Activity
Property listed as hot opportunity
3 days ago
Showing 1 recent activity
Property Documents
Enquire for access to comprehensive property information
Property Brochure
Detailed property information with photos
PDF•2.4 MB
Investment Summary
Financial projections and ROI analysis
PDF•1.8 MB
Floor Plans
Architectural drawings and measurements
PDF•3.2 MB
Legal Pack
Title deeds, searches, and certificates
PDF•5.1 MB
Contact us to receive full access to all property documents
Other properties you might be interested in
Kilmarnock, Ayrshire
£80,000
7.5% yield
Access Scotland's Off-Market Investment Deals
Create your free account to unlock our curated portfolio of Scottish Investment Properties